Vopak logo
Nederlands / English

 
print

Five-year Vopak

Five-year consolidated summary
In EUR millions 2008 2007 2006 2005 2004
Consolidated abridged income statement
Income from rendering of services 924 853 778 683 648
Other operating income 16 31 3 4 12
Total operating income 940 884 781 687 660
Operating expenses -546 -523 -508 -470 -455
Depreciation, amortization and impairment -110 -107 -93 -86 -87
Total operating expenses -656 -630 -601 -556 -542
Result of joint ventures and associates
using the equity method 38 38 36 39 29
Group operating profit 322 292 216 170 147
Net finance costs -37 -43 -44 -39 -46
Profit before income tax 285 249 172 131 101
Income tax -55 -51 -25 -25 -1
Net profit 230 198 147 106 100
Attributable to:
- Holders of ordinary shares 212 181 129 90 81
- Holders of financing preference shares 1 2 3 3 7
- Minority interests 17 15 15 13 12
Net profit 230 198 147 106 100
Income from rendering of services excluding disposed
non-core activities 924 853 778 677 615
Group operating profit excluding desposed non-core
activities 322 292 216 177 149
Consolidated abridged balanced sheet
Intangible assets 39 63 41 43 37
Property, plant and equipment 1,693 1,385 1,091 982 850
Financial assets 433 221 223 271 321
Deferred tax 7 16 21 45 24
Other 107 96 86 26 10
Total non-current assets 2,279 1,781 1,462 1,367 1,242
Total current assets 355 352 359 398 340
Total assets 2,643 2,133 1,821 1,765 1,582
Total equity 1,009 880 735 659 552
Total non-current liabilities 1,141 846 699 774 761
Total current liabilities 484 407 387 332 269
Total liabilities 1,625 1,253 1,086 1,106 1,03
Total equity and liabilities 2,634 2,133 1,821 1,765 1,582
 
 
Slogan